31B-281 Northampton Vision Estimate Breakout 03-23-201813,970$ 5,280$ 33,682$ 7,726$ 10,665$ 2,424$ 11,145$ 976$ 23,000$ -$ 8,058$ 2,686$ 96,520$ 19,092$ Core work to include: Core work to include: 36,282$ 6,339$ 2,800$ 1,050$ 4,093$ 880$ 6,625$ 2,405$ 12,786$ 4,217$ 16,725$ 4,950$ 79,311$ 19,841$ Finsh work to include: Finsh work to include: 24,427$ 13,413$ 40,580$ 24,649$ 16,756$ 401$ 79,603$ 38,463$ Office Equipment work to include: Office Equipment work to include: 20,792$ 5,980$ 5,472$ N/A3,145$ N/A6,455$ 624$ -$ -$ 6,022$ 2,008$ 41,886$ 8,612$ Repair work to include: Repair work to include: 2. Installation of office furnishings…. Decorations, chair guards, corner guards. 3. Supervision/Coordination and Overhead cost of paying trades associated with office repair scope297,320$ 86,007$ STUDS/ SHEETROCKSTUDS/ SHEETROCKDOORS AND WINDOWSDOORS AND WINDOWSBASE BID ALT 1 AS DRAWNCore WorkCore WorkDEMOLITIONDEMOLITION2. Demolishing select walls to improve work flow. 2. Demolishing select walls to improve work flow. 3. Basic Remodeling 3. Basic Remodeling 4. New drywall ceilings and walls finshed and paint ready. 4. New drywall ceilings and walls finshed and paint ready. PLUMBINGPLUMBINGHVACHVACELECTRICALELECTRICAL8. Supervision/Coordination of all trades involved in Core Work 8. Supervision/Coordination of all trades involved in Core Work 9. Provide dumpster and cleaning support of all Core work 9. Provide dumpster and cleaning support of all Core work 10. Supply and install new doors per plans 10. Supply and install new doors per plans 5. All rough plumbing connections and locations in locations marked on plan 5. All rough plumbing connections and locations in locations marked on plan 6. All rough electrical shown on plans. 6. All rough electrical shown on plans. 7. All HVAC scope shown on plans 7. All HVAC scope shown on plans TEMPORARY WALLS TEMPORARY WALLS WOOD BASEBOARD TOTAL WOOD BASEBOARD TOTAL INFECTION CONTROLINFECTION CONTROL11. Supply and install glass and glazing per scope11. Supply and install glass and glazing per scopeFinishesFinishesGENERAL CONDITIONS/OVERHEAD COSTGENERAL CONDITIONS/OVERHEAD COST2. Wall painting scope per plans. 2. Wall painting scope per plans. 3. Supervision/Coordination and Overhead cost of paying finish trades 3. Supervision/Coordination and Overhead cost of paying finish trades 4. Provide dumpster and cleaning support of finish trade work. 4. Provide dumpster and cleaning support of finish trade work. FLOORINGFLOORINGPAINTINGPAINTING1. Installation of new flooring per plans1. Installation of new flooring per plansGENERAL CONDITIONS/OVERHEAD COSTGENERAL CONDITIONS/OVERHEAD COSTREUSED AND NEW OFFICE WORK SURFACES/STORAGE/FURNITUREREUSED AND NEW OFFICE WORK SURFACES/STORAGE/FURNITUREMISC FURNISHINGS / ACCESSORIES MISC FURNISHINGS / ACCESSORIES 5. Setting up temporary walls5. Setting up temporary walls6. Supply and replace wall baseboard per plans6. Supply and replace wall baseboard per plansOffice EquipmentOffice Equipment4. Supervision/Coordination and Overhead cost of paying trades associated with office equipment scope 4. Supervision/Coordination and Overhead cost of paying trades associated with office equipment scope5. Provide dumpster and cleaning support of office equipment scope5. Provide dumpster and cleaning support of office equipment scopeRepairsRepairs1. Installation of new and used office storage cabinets and work surfaces1. Installation of new and used office storage cabinets and work surfaces2. Installation of misc bathroom furnishings…. Mirrors, soap dispensers, toilet paper dispensers 2. Installation of misc bathroom furnishings…. Mirrors, soap dispensers, toilet paper dispensers 3. Installation of office furnishings…. Decorations, chair guards, corner guards. 3. Installation of office furnishings…. Decorations, chair guards, corner guards. PLUMBINGPLUMBINGHVACHVACELECTRICALELECTRICALGENERAL CONDITIONS/OVERHEAD COSTGENERAL CONDITIONS/OVERHEAD COSTSUB FLOOR REPAIR WORK SUB FLOOR REPAIR WORK EXISTING DOOR REPAIR WORK EXISTING DOOR REPAIR WORK 5. Provide dumpster and cleaning support of office equipment scope5. Upgrade plumbing fixtures6. Upgrade plumbing fixtures6. Upgrade lighting fixtures7. Upgrade lighting fixturesTOTAL BASE BID: TOTAL ALT 1 AS DRAWN1. Repair work of existing electrical components and systems1. Installation of new and used office storage cabinets and work surfaces2. Repair sloping/dangerous floor levels which have become a trip hazard3. Repair and refinish existing doors 4. Supervision/Coordination and Overhead cost of paying trades associated with office repair scope 4. Provide dumpster and cleaning support of office equipment scope