Updated Budgets for City March 2017 (1)Remaining Work
Remaining Work
Remaining Work
22
20
22
12
13
14
Job Name:
Job Address:
Estimate Date:
Current Release Date:
Print Date:
Updated cost for final road paving, entire roadway area as of 6-15-16
Change Author:
Initial Date:
Last Revision Date:
Cost for remaining Shade Tree Planting
Change Author:
Initial Date:
Last Revision Date:
Final As Built Survey Costs and Road Acceptance Work
Change Author:
Initial Date:
Last Revision Date:
Emerson Way Subdivision
Florence, MA
9/4/2012
3/20/2017
4/6/2017
Steve
6/14/2016
7/25/2016
main road is 3800LF @ 24' = 91,200SF, Fire Road top section only 300LF @ 12' = 3600 sf
Total Area- 94,800sf = 10,534 Sq. Yds.
Final Paving Coat at1.5" Compressed
Tack Coat for 94,800 SF
Cost to add 1/2" of compressed asphalt thickness to Phase I areas, 2000lf x 24' x .5" = 889 CU YDS
Cost to raise 19 Manhole Cover Castings @ $650. EA
Cost to raise18 Drain Inlet Grates @ $750 EA
Supervision
Sub Total:
Profit & Overhead %:
Steve
6/14/2016
2/20/2017
Total 176 trees on plan, 67 on first planting
???? Treews planted Summer-Fall 2016
RICH- This number is based on planting 109 NEW trees. Kevin H planted some trees last year so the actual count to finsih will be less than 109
Supervision
Sub Total:
Profit & Overhead %:
6/14/2016
7/25/2016
Budget from Heritage for As Built Survey
Budget from Mark Darnold to prepare final reports
Inspection of final paving
Supervision
Sub Total:
Profit & Overhead %:
10534
94800
889
19
18
24
0
#12 Total Item Cost:
109
20
0.15
#13 Total Item Cost:
1
1
1
24
0
#14 Total Item Cost:
9.25
0.1
25
650
750
70
325
70
10000
6000
2500
70
0
97439.5
0
9480
0
22225
0
12350
0
13500
0
0
0
0
1680
156674.5
0
35425
0
0
0
0
0
0
1400
36825
5523.75
0
10000
0
0
6000
0
2500
0
0
1680
20180
0
156674.5
42348.75
20180
convert to tons
gallons
break out for lf of 2" and for 1.5"